PG&E announced that it projects the cost of decommissioning the Scott and Van Horn Dams in the Potter Valley Project will cost $532 million. However, by 2029 PG&E will have already collected from ratepayers $321 million towards that cost in depreciation expenses.
PG&E makes capital investments in generation, transmission and distribution equipment, and then recovers those investments on an annual basis akin to a mortgage payment. The annual cost recovery rate is computed as a sum of the cost of capital, defined as shareholder return and debt interest rate, plus the depreciation expense which is calculated based on the expected life of the equipment.
Depreciation has two parts. The first goes towards recovery of the initial cost of construction. This is on top of the authorized rate of return that covers debt interest and shareholders return on equity. The second is the salvage value which is the expected value of the remaining components at the end of the life of the asset. Except in the case of dams, that salvage value is negative due to the cost of decommissioning.
PG&E is collecting these depreciation expenses including decommissioning costs for its entire fleet of hydropower projects. In effect, PG&E has created an insurance fund for its full portfolio of projects and the cost of any single decommissioning comes from this portfolio insurance fund. While PG&E placed a 25% probability that Potter Valley would be decommissioned, it calculated a portfolio-wide probability of decommissioning at 22%. Many of these projects will not be decommissioned for at least another half century as they were recently relicensed and probably even longer given the value of these assets for power production. Those unexpended decommissioning funds collected for projects likely to operate for the foreseeable future (e.g., the Feather River Project) are intended to be spent on actual projects such as Potter Valley rather than just to continue to accrue income for shareholders and creditors.
As part of its triennial General Rate Case (GRC) application, PG&E estimated the costs to decommission hydropower facilities as part of depreciation studies used to compute capital cost recovery rates. In Chapter 8 of its GRC filing in Application 18-12-009, filed December 2018,[1] PG&E reported the estimated 2022 decommissioning cost for Potter Valley at $196.3 million. PG&E estimated the total decommissioning costs for the projects included in their list of hydropower projects was $830.0 million.
Based on PG&E’s collection of $196 million by 2022 towards Potter Valley’s decommissioning and the authorized rate of return on investment of 7.27%, PG&E will have $321 million already banked in 2029 to commit to the decommissioning. This leaves $211 million or 40% of PG&E’s projected cost to be paid in addition from other sources, including ratepayers.
As an aside, PG&E’s cost estimate is in line with initial estimates our project team made for the Two Basin Solution coalition in 2020. We also found that each of the options cost approximately the same, similar to the results another team I worked on projected in 2006 for decommissioning the Klamath Project.
[1] PG&E, “Hydro Decommissioning WPS Exhibit 5 Chapter 8.pdf”, A.18-12-009, December 2018.



